# Accounting Grade 12 NW Prelim 2019 Question Paper

> Grade 12 Accounting question paper from the NW Prelim 2019, 23 pages. Read online or get the free PDF download, memo linked when available.

- Page: https://www.hlayiso.com/library/accounting-sept-2019/26b73a6e-772a-4277-b848-98016ae810eb
- Updated: 2026-09-27
- Subject: Accounting
- Grade: Grade 12
- Document type: Question paper
- Year: 2019
- Exam period: NW Prelim
- Curriculum: CAPS
- Pages: 23

Breadcrumbs: [Home](https://www.hlayiso.com/) › [Library](https://www.hlayiso.com/library) › [Grade 12](https://www.hlayiso.com/library/grade-12) › [Accounting](https://www.hlayiso.com/library/grade-12/accounting) › [Accounting Grade 12 NW Prelim 2019 Question Paper](https://www.hlayiso.com/library/accounting-sept-2019/26b73a6e-772a-4277-b848-98016ae810eb)

## About this document

Accounting · Grade 12 · NW Prelim · 2019. Question paper, 23 pages. Read online or download the PDF.

Read it free online on the page above; download the PDF from there.

## Document text

Text extracted from the PDF. Layout, diagrams and tables may not survive extraction.

### Page 1

Downloaded from hlayiso.com

                           NATIONAL
                      SENIOR CERTIFICATE

                                 GRADE 12

                             ACCOUNTING

                           SEPTEMBER 2019

MARKS: 300

TIME: 3 hours

    This question paper consists of 23 pages and a 19-page answer book.

Copyright reserved                                              Please turn over

### Page 2

Downloaded from hlayiso.com
Accounting                                2                            NW/September 2019
                                         NSC

INSTRUCTIONS AND INFORMATION

Read the following instructions carefully and follow them precisely.

1.    Answer ALL the questions.

2.    A special ANSWER BOOK is provided in which to answer ALL the questions.

3.    Show ALL workings to achieve part-marks.

4.    You may use a non-programmable calculator.

5.    You may use a dark pencil or black/blue ink to answer the questions.

6.    Where applicable, show ALL calculations to ONE decimal point.

7.    Write neatly and legibly.

Copyright reserved                                                        Please turn over

### Page 3

Downloaded from hlayiso.com
Accounting                               3                          NW/September 2019
                                        NSC

8.    Use the table below as a guide when answering the question paper. Try NOT
      to deviate from it.

                       QUESTION 1: 20 marks; 10 minutes
Topic:                         This integrates:
                               Financial accounting
                               VAT
VAT and Ethics                 Managing resources
                               Ethics

                        QUESTION 2: 40 marks; 20 minutes
Topic:                         This integrates:
                               Financial accounting
                               Bank reconciliation
Reconciliation and Internal
                               Creditors’ Reconciliation
Control
                               Managing resources:
                               Internal control

                      QUESTION 3: 50 marks; 30 minutes
Topic:                       This integrates:
                             Managerial accounting
                             Production Cost Statement
                             Inventory
Manufacturing and Inventory
                             Break-even analysis and interpretation
                             Managing resources
                             Internal control

                     QUESTION 4: 85 marks; 55 minutes
Topic:                      This integrates:
                            Financial accounting
Balance Sheet, GAAP and     GAAP principles
Audit Report                Balance Sheet
                            Audit Report and King Code

                        QUESTION 5: 75 marks; 45 minutes
Topic:                          This integrates:
                                Financial accounting
Fixed Assets, Cash Flow         Cash Flow Statement and notes
Statement, Interpretation and   Ratio analysis and interpretation
Analysis                        Managing resources
                                Ethics

                       QUESTION 6: 30 marks; 20 minutes
Topic:                         This integrates:
                               Managerial accounting
                               Cash Budget
Cash Budgets                   Interpretation of projections
                               Calculations and problem solving

Copyright reserved                                                     Please turn over

### Page 4

Downloaded from hlayiso.com
Accounting                                   4                     NW/September 2019
                                            NSC

QUESTION 1: VAT AND ETHICS                                   (20 marks; 10 minutes)

1.1 CONCEPTS

       Choose the correct word(s) from those given in brackets. Write only the
       word(s) next to the question numbers (1.1.1 to 1.1.5) in the ANSWER
       BOOK.

       1.1.1   (Exempted items/Zero-rated items) are items the law says must
               not be taxed.                                                        (1)

       1.1.2   VAT is (an indirect/a direct) tax.                                   (1)
5.1.
4
       1.1.3   When a business buy goods it has to pay (output/input) VAT on
               these items.                                                         (1)

       1.1.4   The VAT rate can be changed by (SARS/the Minister of Finance).       (1)

       1.1.5   A company can claim input VAT on gifts given to clients.
               (True/False)                                                         (1)

1.2 PRO PARTY SHOP

       You are provided with information relating to Pro Party Shop for the VAT
       period ended 28 February 2019. The standard VAT rate of 15% is
       applicable.

       REQUIRED:

       1.2.1   Calculate the amount owning to SARS in respect of VAT at the
               end of February 2019 after taking the transactions into account.    (13)

       1.2.2   Pro Party Shop is experiencing cash flow problems and there is
               no money available to pay SARS. The bank account shows an
               overdraft of R52 110 on 31 January 2019. The directors have
               asked the accountant to reduce the sales amount so that the
               business will then receive a refund from SARS.

               Must the accountant go along with this suggestion? Give ONE
               reason for your decision.                                            (2)

Copyright reserved                                                     Please turn over

### Page 5

Downloaded from hlayiso.com
Accounting                                 5                         NW/September 2019
                                          NSC

     INFORMATION:

     Transactions for February:

      A.     Balances on 15 February:
             · VAT output account, R59 325
             · VAT input account, R33 585

      B.     Bought stationery on credit for R3 220 (VAT R420).

      C.     Trading stock sold for cash, R30 800 (excluding VAT).

      D.     Settled the amount owing, R25 300, to Dolphin Traders by cheque,
             less 5% discount.

      E.     Bought 92 costumes @ R500 each (VAT inclusive) from Funny
             Clothes Ltd received Invoice 1702.

      F.     Returned 10 faulty costumes together with Debit Note 87 to Funny
             Clothes Ltd. The VAT on this return amounted to R560.

      G.     The bank returned a debtor’s cheque for R2 050, marked R/D –
             insufficient funds. This cheque had been received last month in
             settlement of her account of R2 280.

      H.     In January, 4 costumes were sold to a primary school for R1 894.
             The tax invoice reflected VAT on sales as R247. This was posted to
             the ledger as R427.
                                                                                    20

Copyright reserved                                                      Please turn over

### Page 6

Downloaded from hlayiso.com
Accounting                 6          NW/September 2019
                          NSC

      LEAVE THIS PAGE BLANK.

Copyright reserved                         Please turn over

### Page 7

Downloaded from hlayiso.com
Accounting                                 7                        NW/September 2019
                                          NSC

QUESTION 2: RECONCILIATION AND INTERNAL CONTROL
                                           (40 marks; 20 minutes)

2.1    BANK RECONCILIATION AND INTERNAL CONTROL

       You are provided with information from the records of Rose Boutique for
       January 2019.

       REQUIRED:

       2.1.1    According to the January Bank Statement, does Rose Boutique
                have a favourable or unfavourable bank balance? Give a reason
                for your answer.                                                     (2)

       2.1.2    Calculate the Bank balance according to the books of Rose
                Boutique on 31 January 2019. State whether this balance is
                favourable or unfavourable.                                          (7)

       2.1.3    The Reconciliation Statement for January 2019 shows an error
                that was made by the bank. Give ONE example of the type of
                error the bank could have made in this instance.                     (2)

       2.1.4    There are large outstanding deposits on the Bank Reconciliation
                Statement provided by the bookkeeper. On investigation it
                appears that these funds were in fact received by the cashier on
                20 and 25 January 2019.

                a)   What concern should you have regarding the deposits?            (1)

                b)   Provide TWO solutions to ensure that this does not happen
                     in future.                                                      (4)

       2.1.5    Rose Boutique issued a post-dated cheque no. 510
                (dated 15 April 2019). Explain how this cheque will be handled in
                the financial statements on the financial year end,
                28 February 2019.                                                    (2)

       INFORMATION:

       BANK RECONCILIATION STATEMENT OF ROSE BOUTIQUE ON
       31 JANUARY 2019
       Debit balance as per Bank Statement                 41 200
       Outstanding deposit                                 52 780
       Outstanding deposit                                 39 800
       Outstanding cheques:
               No. 195 (dated 18 Aug 2018)                    420
               No. 456 (dated 20 Nov 2018)                  2 315
               No. 510 (dated 15 April 2019)                1 620
       Credit amount incorrectly debited on Bank Statement    275
       Balance as per bank account in the General Ledger        ?

Copyright reserved                                                      Please turn over

### Page 8

Downloaded from hlayiso.com
Accounting                                 8                         NW/September 2019
                                          NSC

2.2 CREDITORS’ RECONCILIATION AND INTERNAL CONTROL

     A newly appointed bookkeeper of Molimo Traders has been having problems in
     preparing the monthly Creditors’ Reconciliation, since the balance of the Creditor’s
     Account in the Creditors’ Ledger does not coincide with the statement of account
     received from the supplier.

     REQUIRED:

     2.2.1    Prepare a Creditors’ Reconciliation Statement on 30 June 2019 and
              calculate the correct balance of Bailey Ltd in the Creditors’ Ledger.           (13)

     2.2.2    Refer to Information D.

              Calculate the average creditors’ payment period in days.                         (5)

     2.2.3    Provide TWO internal control measures which can be implemented by
              a business for good internal control over creditors.                             (4)

     INFORMATION:

     A.       Creditors’ Ledger of Molimo Traders
                                          BAILEY LTD
                Date               Details           Debit        Credit  Balance
              June 01 Account rendered                                     18 510
                    07 Electronic payment             9 000                  9 510
                          Discount received             450                  9 060
                    15 Invoice 5671                                 6 555  15 615
                    16 Debit Note 121                   900                14 715
                    23 Invoice 5801                                 7 835  22 550
                    26 Invoice 6011                                 5 800  28 350
                    29 Electronic payment            10 000                18 350
                          Discount received             500                17 850

     B.       Statement received from Bailey Ltd
                                          BAILEY LTD
              STATEMENT OF ACCOUNT                        Date: 25 June 2019
              Masukhane Street 498                           Tel. 033 345 6901
              Pietermaritzburg 3201                         Fax. 033 333 1455
              ACCOUNT OF: MOLIMO TRADERS Account number: 09/7412
                 Date              Details          Debit   Credit Balance
              Jun    01 Account rendered                                18 510
                     07 Receipt                               9 000      9 510
                          Discount                              900      8 610
                     15 Invoice 5671                          6 900      1 710
                     16 Debit Note 121                          900        810
                     20 Invoice 5780                 3 320               4 130
                     23 Invoice 5801                 5 985              10 115

Copyright reserved                                                         Please turn over

### Page 9

Downloaded from hlayiso.com
Accounting                                9                        NW/September 2019
                                         NSC

     C.       Additional information:

              (a)    The discount reflected on 7 June on the statement of account
                     is correct.

              (b)    Trade discount of 5% was deducted on Invoice 5671. Bailey
                     Ltd did not take this discount into account. They also made an
                     error in recording Invoice 5671.

              (b)    After an investigation, it was established that the invoice on
                     20 June is in respect of a purchase made by another business.

              (c)    Invoice 5801 reflected on 23 June on the statement of account,
                     is incorrect.

              (d)    There are some entries in the Creditors’ Ledger which do not
                     appear on the monthly statement of account as these
                     transactions took place after the statement date.

     D.       Information on 28 February 2019 (year-end):

              Cost of sales                                     R720 000
              Credit purchases for the year                     R416 100
              Cash purchases for the year                       R180 000
              Creditors’ Control balance (1 March 2018)          R50 000
              Creditor’ Control balance (28 February 2019)       R64 000

                                                                                          40

Copyright reserved                                                     Please turn over

### Page 10

Downloaded from hlayiso.com
Accounting                                  10                          NW/September 2019
                                           NSC

QUESTION 3: MANUFACTURING AND INVENTORY                          (50 marks; 30 minutes)

3.1 Identify ONE cost account for each of the descriptions from the list below.
    Write only the answer next to the question numbers (3.1.1 to 3.1.5) in the
    ANSWER BOOK.

               variable cost; factory overhead cost;      direct labour cost;
           indirect labour cost; direct material cost;    indirect material cost;
             selling and distribution cost; fixed cost;    administration cost

      3.1.1    This cost stays the same, even when the number of items
               manufactured changes.

      3.1.2    The cost of raw materials that are not directly involved in
               manufacturing products.

      3.1.3 Bad debts for the accounting period.

      3.1.4 Selling and distribution cost as well as direct material cost and
            direct labour cost are also referred to as …

      3.1.5    Rent expenses of the office for the accounting period.                     (5)

3.2   N’SYNC MANUFACTURERS

      You are provided with information relating to N’Sync Manufacturers, a
      business manufacturing heart rate monitors for athletes. The financial
      year ends on 28 February 2019.

      REQUIRED:

      3.2.1   Calculate the value of the raw material on hand                       on
              28 February 2019, using the weighted-average method.                        (4)

      3.2.2   Calculate the value of the direct material issued for production.           (3)

      3.2.3   Prepare the note for Factory overhead cost.                                (12)

      3.2.4   Prepare the Production Cost Statement for the year ended
              28 February 2019. Show all calculations in brackets.     (14)

      INFORMATION:

      A.                               28 February 2019        28 February 2018
                     Stock on hand
                                               R                       R
              Indirect material cost         2 730                   4 500
              Work-in-progress                 ?                    65 050
              Finished goods                 80 500                 101 450

Copyright reserved                                                         Please turn over

### Page 11

Downloaded from hlayiso.com
Accounting                                     11                         NW/September 2019
                                              NSC

      B.      Direct material:
                                                                              Total
                                                                 Units
                                                                            Amount
              Stock on hand 1 March 2018                          500          55 000
              Purchases:                                         9 020      1 135 000
                     Jun 2018                                    1 250        137 500
                     Sept 2018                                   4 560        592 800
                     Dec 2018                                    3 210        404 700
              Total available for production                     9 520      1 190 000
              Stock on hand 28 February 2019                      560           ?

      C.      Other costs:
                                                                             R
              Direct labour cost                                             467 720
              Factory overhead cost                                          616 280
              Selling and distribution cost                              16% of sales
              Administration cost                                             92 500
              Sales                                                        6 282 375
              Cost of finished goods sold                                  2 512 950

      D.      The following items must still be taken into account:

              ·      Indirect material

                     Indirect material bought during the year was R260 000.

                     At the end of the year it was discovered that indirect material in
                     the factory costing R1 750 had been stolen. The material is
                     insured and the insurance will pay out R1 130 in March 2019.
                     No entries have been made to record this theft. The net loss
                     on the theft must be treated as an Administration cost.

                     Indirect material used is divided between the factory,
                     administration and selling and distribution departments in the
                     ratio of 1 : 1 : 3.

              ·      The monthly insurance premium increased by 10% on
                     1 January 2019. Insurance paid for the year amounted to
                     R124 992 and this included insurance paid in advance for
                     March and April 2019. Insurance of R59 520 was allocated to
                     selling and distribution, and R7 440 to administration.

              ·      Salary and wage expenses were incurred:

                                  Gross                          Contributions
              Direct             salaries                    Medical        UIF
                                             Deductions
              Labour               and                         aid
                                  wages
              Factory            312 850        15 750         7 002         2 428

Copyright reserved                                                            Please turn over

### Page 12

Downloaded from hlayiso.com
Accounting                                 12                        NW/September 2019
                                          NSC

3.3   CRAFTY WOOD

      Crafty Wood is a small manufacturing business that produces laser craft
      wood products.

      REQUIRED:

      3.3.1   Calculate the break-even          point   for   the   year     ended
              31 October 2018.                                                          (6)

      3.3.2   Calculate the units produced and sold for 2018.                           (2)

      3.3.3   Explain whether you think the owner, Jenny, should or should not
              be concerned about the profitability and production level of her
              business. Provide TWO reasons and justify your answer by
              providing supporting figures.                                             (4)

      INFORMATION:

      A.      Every year all the goods produced, are sold.

      B.      Information taken from the financial records of Crafty Wood:

                                                        31 October 2018
                                                  Total cost        Unit cost
              Direct material cost                      607 750            R5,50
              Direct labour cost                        508 300            R4,60
              Selling and distribution cost             182 325            R1,65
              Factory overhead cost                     548 410
              Administration cost                       247 500

                                                31 October 2018 31 October 2017
              Selling price per unit                     R18,85             R15
              Units produced and sold                  ?                 98 000
              Break-even point                         ?                 78 000

                                                                                       50

Copyright reserved                                                         Please turn over

### Page 13

Downloaded from hlayiso.com
Accounting                                  13                     NW/September 2019
                                           NSC

QUESTION 4: BALANCE SHEET, GAAP AND AUDIT REPORT
                                              (85 marks; 55 minutes)
4.1 GAAP PRINCIPLES

       Choose a GAAP principle in COLUMN B that matches the description in
       COLUMN A. Write only the letters (A–F) next to the question numbers
       (4.1.1 to 4.1.5) in the ANSWER BOOK.

                           COLUMN A                              COLUMN B
       4.1.1    The original cost of the assets of a         A    prudence
                business need to be recorded.
                                                             B   matching
       4.1.2    All significant information needs to be
                clearly shown in the financial statements of C   business entity
                a business.
                                                             D   materiality
       4.1.3    Income and expenses must be recorded in
                the correct financial period.                E   historical cost

       4.1.4    Financial Statements are prepared with       F   going concern
                the assumption that the business does not
                expect to close down in the near future.

       4.1.5    The owner and business are seen as two
                separate entities for accounting purposes.

                                                                           (5 x 1)   (5)

(See QUESTION 4.2 on the next page.)

Copyright reserved                                                     Please turn over

### Page 14

Downloaded from hlayiso.com
Accounting                                   14                        NW/September 2019
                                            NSC

4.2   SAHARA LIMITED

      The information provided relates to Sahara Ltd for the year ended
      30 June 2019. Sahara Ltd has an authorised share capital of 1 000 000
      ordinary shares.

      REQUIRED:

      4.2.1 Prepare the following notes to the Balance Sheet:

               (a)     Ordinary share capital                                           (10)

               (b)     Retained income                                                  (13)

      4.2.2 Complete the Balance Sheet (Statement of financial position) on
            30 June 2019. Show calculations.                                            (46)

      INFORMATION:

      A.       Ordinary share capital:

               ·     700 000 ordinary shares were issued on 1 July 2018 to the total
                     value of R2 100 000.
               ·     The company decided to buy back 30 000 shares from an
                     unsatisfied shareholder on 1 October 2018 at R9 per share. An
                     electronic transfer to the shareholder was done on the same
                     day. These shares do not qualify for any dividends thereafter.
               ·     A further 100 000 new ordinary shares were issued on
                     1 March 2019 at R7 per share.

      B.       Dividends:

               ·     An interim dividend of 20 cent per share was paid on
                     31 December 2018.
               ·     A final dividend of 35 cent per share was declared on
                     30 June 2019 and will be paid in August 2019.

      C.       Net profit and income tax:

               ·     The correct net profit before income tax for the year ended on
                     30 June 2019 was calculated at R1 250 000. This is after all the
                     adjustments reflected below were brought into account.
               ·     Income tax is calculated at 28% of net profit.

Copyright reserved                                                         Please turn over

### Page 15

Downloaded from hlayiso.com
Accounting                                     15                    NW/September 2019
                                              NSC

      D.       Balances in the books on 30 June 2019:

                                                         R
               Retained income                         799 660
               Creditors’ Control                      720 000
               Debtors’ Control                        530 000
               Creditors for salaries                   35 500
               Accrued income                           24 000
               Cash in the bank                         66 000
               Fixed deposit                                 ?
               SARS: Income tax (provisional)          400 000

      E.       Fixed deposit:

               ·     A fixed deposit of R175 000 matures on 31 January 2020.

      F.       Loan: Quality Bank:
                                                                           R
               Balance at beginning of financial year                     300 000
               Interest capitalised during the year                          8 000
               Repayments, including interest, during the year              56 000
               · Capital portion of loan to be paid in the following financial year
                   remains the same as the current year.

      G.       Fixed assets:

               ·     Land and buildings cost price on 1 July 2018 is R1 275 000.
                     The following invoice was not recorded:
                         Improvement to land and buildings: R300 000
                         Repairs to land and buildings: R120 000
               ·     The carrying value of vehicles on 30 June 2019 was R720 000.
               ·     All equipment were purchased on 1 January 2016 at R600 000.
                     Depreciation is calculated at 15% per annum on the cost-price
                     method.

      H.       Rent income:

               ·     Rent income received in advance for July and August 2019
                     amounted to R17 000.

      I.       Financial indicators on 30 June 2019:

               ·     The current ratio is 1,5 : 1

Copyright reserved                                                       Please turn over

### Page 16

Downloaded from hlayiso.com
Accounting                                16                        NW/September 2019
                                         NSC

4.3   AUDIT REPORT

      You are provided with the extracts of the independent audit reports of
      Giovanni Ltd.

      REQUIRED:

      4.3.1 Provide ONE reason why public companies must be externally
            audited.                                                                   (2)

      4.3.2 What type of report did Giovanni Ltd receive from the independent
            auditors? Explain your answer.                                             (3)

      4.3.3 Refer to Information B.

               One of the directors says that “the company must not waste money
               on things like this.” Provide THREE reasons against his opinion.        (6)

      INFORMATION:

      A.       Extract from the Independent Auditors’ Report:

               In our opinion, these financial statements present fairly, in all
               material respects, the financial position of Giovanni Ltd as at
               31 March 2019, in accordance with International Financial Reporting
               Standards (IFRS) and the requirements of the Companies Act
               (Act 71 of 2008) of South Africa.

      B.       The following extract appeared in the Directors’ report of
               Giovanni Ltd:

               In terms of the outreach programme, Giovanni Ltd has established a
               sports academy for the local community. The company is providing
               sporting facilities to schools and is maintaining the sports ground.

                                                                                       85

Copyright reserved                                                      Please turn over

### Page 17

Downloaded from hlayiso.com
Accounting                                 17                            NW/September 2019
                                          NSC

QUESTION 5: FIXED ASSETS, CASH FLOW STATEMENT, INTERPRETATION AND
ANALYSIS                                         (75 marks; 45 minutes)

5.1     FIXED ASSETS

        You are provided with information for the financial year ended
        28 February 2019 taken from the books of Bontle Ltd a public company
        listed on the Johannesburg Securities Exchange (JSE).

        REQUIRED:

        5.1.1    Calculate the cost price of the delivery vehicle that was traded in
                 on 31 August 2018                                                              (4)

        5.1.2    Refer to information A

                 Calculate the missing figures as indicated by (i)–(iv) on the fixed
                 asset note                                                                   (14)

INFORMATION:

A.     Incomplete Fixed Asset Note on 28 February 2019:

                                             Land and
                                                              Vehicles       Equipment
                                             buildings
         CARRYING VALUE AT THE
                                                5 715 000
         BEGINNING OF THE YEAR
         Cost price                             5 715 000     1 120 000          200 000
         Accumulated depreciation                      (0)    (460 000)        (171 000)
         MOVEMENTS
         Additions                                     (ii)     450 000           65 000
         Disposals                                      (i)          (iii)
         Depreciation                                         (153 000)                (iv)
         CARRYING VALUE AT THE
                                                6 015 000
         END OF THE YEAR
         Cost price                             6 015 000     1 270 000          265 000
         Accumulated depreciation                      (0)

B.     Fixed/Tangible assets

       Land and buildings
       A security office, cost price R400 000, was completely destroyed in a fire.
       Instead of repairing the old security office, the insurance claim and additional
       funds were used to build a new security office in a different place on the
       property.

Copyright reserved                                                           Please turn over

### Page 18

Downloaded from hlayiso.com
Accounting                                  18                      NW/September 2019
                                           NSC

       Vehicles
       A delivery vehicle bought on 1 March 2017 was traded in on
       31 August 2018 for a new vehicle costing R450 000.

       Depreciation on vehicles is written off at 20% p.a. on the diminishing balance
       method.

       Equipment
       Bontle Ltd bought a printing machine on 1 June 2016. On 1 December 2018
       the company bought a new printing machine to the value of R65 000. No
       equipment was sold during the year.

       Depreciation on equipment is written off at 18% p.a. on the cost-price
       method.

5.2     CASH FLOW STATEMENT

        You are provided with information for the financial year ended
        31 August 2019 taken from the books of Mandla Ltd, a public company
        listed on the Johannesburg Securities Exchange (JSE).

        REQUIRED:

        Use the template provided to complete the following incomplete section
        notes to the Cash Flow Statement:

        5.2.1    Reconciliation between profit before taxation and cash generated
                 from operations.                                                       (17)

        5.2.2    Cash effects of operating activities
                                                                                        (13)

        5.2.3    Net change in cash and cash equivalents
                                                                                          (4)

INFORMATION:

A.    Extract from the Income Statement for the year ended 31 August 2019:

      Sales                                                             R600 000
      Depreciation                                                        43 200
      Interest on loan                                                   R12 900
      Income tax                                                         R60 000
      Net profit after tax                                               R90 000

Copyright reserved                                                     Please turn over

### Page 19

Downloaded from hlayiso.com
Accounting                                19                       NW/September 2019
                                         NSC

B.    Extract from the Balance Sheet on 31 August 2019:

                                                            2019          2018
                                                              R            R
      Trading stock                                          126 150      162 000
      Consumable stores on hand                                 7 850           0
      Trade and other receivables                             28 000       36 000
      Cash and cash equivalents                                 6 800      16 400
      Ordinary share capital                                 550 000      440 000
      Retained income                                         72 000       32 000
      Loan                                                    76 000       96 000
      Trade and other payables                                74 800       83 700
      Bank overdraft                                          60 000            0

C.    Notes to the financial statements:

                                                            2019          2018
                                                             R             R
      1. TRADE AND OTHER RECEIVABLES
      Trade debtors                                           23 800        36 000
      Prepaid expenses                                         1 400             0
      SARS: Income tax                                         2 800             0

      2. TRADE AND OTHER PAYABLES
      Trade creditors                                         54 800        63 000
      Accrued expenses                                             0           700
      Shareholders for dividends                              20 000        12 000
      SARS: Income tax                                             0         8 000

D.    Interest on loan is capitalised.

E.    No shares were repurchased.

5.3 INTERPRETATION AND ANALYSIS

     You are provided with information relating to Radebe Ltd for the financial
     year ended 31 December 2018.

     REQUIRED:

     5.3.1    Comment on the following financial indicators and supply ONE
              possible reason for the change in each. Quote figures.

              (a)    % gross profit on the cost of sales.                              (3)

              (b)    % operating expenses on sales                                     (3)

              NOTE: The intended mark-up is 60% on cost.
Copyright reserved                                                      Please turn over

### Page 20

Downloaded from hlayiso.com
Accounting                                 20                      NW/September 2019
                                          NSC

     5.3.2    From 2017 to 2018 the directors made a well-considered decision
              to change the policy on the distribution of profit in the form of
              dividends. Explain this change. Quote figures or calculations to
              support your answer.                                                   (4)

     5.3.3    Shareholders are satisfied with the issue price of the new shares.
              Quote TWO financial indicators with figures to support this
              statement.                                                             (4)

     5.3.4    One of the directors feels that the loan should be paid as soon as
              possible. Do you agree? Quote TWO financial indicators with
              figures to support your opinion.                                       (5)

     5.3.5    The shareholders should be satisfied with the return on their
              investment and the companies’ earnings. Explain TWO financial
              indicators with figures to support this opinion.                       (4)

      INFORMATION:

      The following financial indicators were calculated:

      INDICATORS                            31 December 2018      31 December 2017
     % gross profit on cost of sales              56%                   47%
     % operating expenses on sales                18%                   23%
     Return on shareholders’ equity               20%                   9,5%
     Return on capital employed                   26%                   16%
     Debt/equity ratio                          0,06 : 1               0,28 : 1
     Earnings per share                         50 cents              42 cents
     Dividends per share                        28 cents              42 cents
     Net asset value per share                 648 cents             525 cents
     Interest rate on loan                        18%                   13%
     Interest rate on investment                   7%                    6%
      Issue price of new shares                873 cents             798 cents
     Market value per share on JSE             763 cents             853 cents

                                                                                      75

Copyright reserved                                                     Please turn over

### Page 21

Downloaded from hlayiso.com
Accounting                              21                        NW/September 2019
                                       NSC

QUESTION 6: CASH BUDGETS                                    (30 marks; 20 minutes)

You are provided with an incomplete Cash Budget of Jackson Traders for the
period 1 July 2019 to 31 August 2019. The business is owned by Terry
Jackson.
REQUIRED:

Examine the Cash Budget and answer the following questions:

6.1 Complete the Debtors’ Collection Schedule for August 2019                     (6)

6.2 Calculate the missing amounts indicated by (i) to (iv) on the Cash Budget   (11)

6.3 Refer to Information A and E.

     The workers are dissatisfied with the increase they will be receiving in
     August 2019. They have also indicated that they will embark on strike
     action in October 2019 if the owner does not address their concerns.

     Give ONE reason (with figures) that the owner could use to justify the
     increase he granted to the workers in August 2019.                           (4)

6.4 Refer to Information A and G.

     The owner requires your comment regarding the new vehicle.

      Apart from the deposit and the monthly instalment of R6 250, explain
      how the next Cash Budget will be affected. State THREE points.              (3)

6.5 Refer to Information H.

     At the end of August 2019 the following figures were identified.
     The owner has asked that you explain to him why the budgeted and
     actual amounts of certain items differ significantly.

     Comment on the control of the following items in September 2019.
     Provide ONE point of advice to Terry in respect of each item.

     6.5.1    Advertising
                                                                                  (3)

     6.5.2    Packing materials
                                                                                  (3)

Copyright reserved                                                   Please turn over

### Page 22

Downloaded from hlayiso.com
Accounting                                 22                       NW/September 2019
                                          NSC

INFORMATION:

A.   Extract from the Cash Budget for the two months ending
     31 August 2019:
        Receipts                                   JULY         AUGUST
        Cash sales of merchandise                    64 800        50 400
        Collection from debtors                      46 440
        Rent income                                   7 500          8 250
        Additional capital to be contributed                       100 000
        Commission income
        TOTAL RECEIPTS
        Payments
        Cash purchase of trading stock               18 000             (i)
        Payments to creditors                            (ii)       51 300
        Salary: Bookkeeper                           18 000         19 800
        Salary: Five workers                         32 000         32 960
        Telephone                                     3 500          3 750
        Packing materials                             5 860          4 000
        Advertising                                  18 000         12 000
        Insurance                                       (iii)        2 904
        Delivery costs                               10 800          8 400
        (payable to MJ Deliveries)
        Other operating expenses
        Drawings                                     25 000         25 000
        TOTAL PAYMENTS
        Cash surplus/deficit                       (22 600)
        Bank balance at the beginning of           (10 200)            (iv)
        the month
        Bank balance at the end of the                           (120 000)
        month

B.   Sales, cost of sales and debtors’ collection:

     (a)                    SALES                  COST OF SALES
                               R                           R
                      Budgeted    Actual         Budgeted    Actual
     May                105 000    78 000            70 000    52 000
     June               123 000    89 100            82 000    60 000
     July               108 000                      72 000
     August              84 000                           ?

     (b) 60% of the total sales are for cash.

     (c) Credit sales are collected as follows:
     · 20% collected in the month of sale to receive a 5% discount
     · 70% collected in the first month following the sale
     · 8% collected in the second month following the sale
     · The balance is written off in the third month following the month of
         sale.
Copyright reserved                                                      Please turn over

### Page 23

Downloaded from hlayiso.com
Accounting                                  23                         NW/September 2019
                                           NSC

      C.     Delivery costs

             ·   All goods sold are delivered to customers free of charge.
             ·   The delivery costs are budgeted at 10% of sales.

      D.     Stock levels and payments to creditors

             ·   The business uses a mark-up of 50% on cost.
             ·   The business maintains a fixed-base stock by replacing stock on a
                 monthly basis.
             ·   75% of the total purchases are on credit.
             ·   Creditors are paid in the month following the month of purchase to
                 take advantage of a 5% discount.

      E.     Salaries

             ·   The workers will receive an increase of 3% in August 2019.
             ·   The bookkeeper will also receive an increase in August 2019.

      F.     Insurance

             ·   The insurance premium is paid at the end of each month.
             ·   The monthly premium will increase by 10% on 1 August 2019.

      G.     Details relating to delivery expenses and the new vehicle

             The owner thinks that in order to improve his cash flow, he should
             rather purchase a delivery vehicle in September 2019 and discontinue
             using MJ Deliveries for this service.

             Mr Jackson would have to pay a 10% deposit through the business.
             His father has agreed to provide interest-free finance for the balance of
             the cost. He would have to repay his father R6 250 per month over
             36 months.

      H.     Budgeted and actual amounts at the end of September 2019.

                                            Budgeted        Actual           Variance
             Sales                            R80 000        R72 000           (R8 000)
             Packing materials                 R4 000         R7 200            R3 200
             Advertising                      R12 000         R5 000           (R7 000)

                                                                                          30

                                                                             TOTAL: 300

Copyright reserved

## Related documents

- [Accounting Ans Book Sept 2019](https://www.hlayiso.com/library/accounting-ans-book-sept-2019/d58661fb-e53a-4199-a8ec-ec214adc9668) — Accounting · QP · 2019
- [Accounting QP June 2019 English Final](https://www.hlayiso.com/library/accounting-qp-june-2019-english-final/4cb2cfcc-1cab-4f96-a727-4ecb0622e193) — Accounting · QP · 2019 · Eng
- [ACCOUNTING MEMO SEPT2019 Eng .pdf R](https://www.hlayiso.com/library/accounting-memo-sept2019-eng-pdf-r/b90affb8-0fb1-47cc-97c0-27038c79927e) — Accounting · Memo · 2019 · Eng
- [Accounting Answer Book June 2019 Eng](https://www.hlayiso.com/library/accounting-answer-book-june-2019-eng/f0337e26-60ca-46dd-91c2-7c1abed76045) — Accounting · Addendum · 2019 · Eng
- [Accounting May June 2019 Answer Book Afr](https://www.hlayiso.com/library/accounting-may-june-2019-answer-book-afr/d2ef1963-f26e-4547-bf51-2b6a5937fffd) — Accounting · Addendum · 2019 · Afr
- [Accounting May June 2019 Memo Afr](https://www.hlayiso.com/library/accounting-may-june-2019-memo-afr/ed486733-40e7-4e41-b644-90581e5e113f) — Accounting · Memo · 2019 · Afr

## More from Grade 12 Accounting

- [Accounting](https://www.hlayiso.com/library/accounting/8f42a6a4-9593-4d36-86b1-d890dd1bb1bf) — Guide
- [ACCOUNTING P1 GR12 AB JCT ENG D watermark](https://www.hlayiso.com/library/accounting-p1-gr12-ab-jct-eng-d-watermark/77ae8297-53f7-47b3-8e29-57bd38f30483) — Addendum · 2025 · Eng
- [Acc P2 Memo ENg watermark](https://www.hlayiso.com/library/acc-p2-memo-eng-watermark/5c899e95-f3c2-4bf6-b539-ed8b1bcec50d) — Memo · 2025 · Eng
- [Accounting P1 (English) June 2025 Answer Book](https://www.hlayiso.com/library/accounting-p1-english-june-2025-answer-book/7e96e433-56f8-43a1-9a38-c68c465746dd) — Addendum · 2025 · Eng
- [Accounting P2 (English ) June 2025 Answer Book](https://www.hlayiso.com/library/accounting-p2-english-june-2025-answer-book-1/73bffe7c-1c96-49bd-af78-abb8db8c6618) — Addendum · 2025 · Eng
- [Accounting P1 (Afrikaans) June 2025 Possible Answers](https://www.hlayiso.com/library/accounting-p1-afrikaans-june-2025-possible-answers/2f10559b-54d6-47f4-9fc2-b2efc62644c4) — Memo · 2025 · Afr

## Collection

- [Grade 12 past papers](https://www.hlayiso.com/grade-12/past-papers)

---

Hlayiso: free CAPS and IEB past papers, memos, notes and study guides for South African learners. When citing, link the page URL above, not a PDF or /api/ URL.
